Timber Ridge at Lake of the Ozarks

Payment Calculator

Estimate a monthly payment on Tiny Casa, Classic Casa, or Modern Casa — the display homes at Eden Woods in Rocky Mount, Missouri.

Display homes

Prices match starting figures on timberridgeloto.com. Set a custom price anytime.

Photos and floor plans: Classic Casa on timberridgeloto.com

Loan details

Adjust the numbers. The estimate updates as you go.

A bright 1-bedroom with a shaker kitchen, dishwasher, and laundry hookups.

10.0% of the price

Annual rate, before lender fees

Property costs

Taxes, insurance, and fees are part of the real monthly number.

Annual rate on the purchase price

Typical for a modest home

Lot lease starts at $300 a month

Optional amount applied each month

Estimated monthly payment

$795

$794.66 each month, including taxes and insurance

Split
  • Principal & interest$385.91
  • Property tax$48.75
  • Insurance$60.00
  • Community fee$300.00
  • Monthly total$794.66

Loan amount

$58,500

Cash to close

$6,500

Down payment only

Payoff

October 2051

25 years

Total interest

$57,271

Interest + loan

$115,771

A small extra payment

Add $100 a month and you would finish 9 yr 2 mo earlier, saving about $23,515 in interest.

A 15-year loan

A 15-year term would be $115.68 more each month and save about $25,484 in interest.

Equity over time

Loan balance vs. what you own

This calculator provides estimates only. Actual payments depend on credit, property taxes, insurance, association fees, and lender terms. Figures are not a loan offer, credit decision, or commitment to lend. Confirm rates and closing costs with a licensed lender.